V3: 3 Farbschemata, Grundprofil auf Plan-Ebene, Erstellungs-Popups, integer-Zahlenfelder mit Beschleunigungs-Spinner, Carry-Forward des Zielwerts, gefuehrter Uebergang
Deploy App / deploy (push) Successful in 1m51s
Deploy App / deploy (push) Successful in 1m51s
- Theming: semantische CSS-Tokens + 3 waehlbare Schemata (Hell/Dunkel/Warm/Sunset), Umschalter im Profil-Menue, FOUC-frei via Inline-Script, localStorage; Klassen-Sweep aller Komponenten, Recharts aus Tokens - Datenmodell: Household entfaellt; Plan traegt Haushaltsform/Personen/Inflation selbst (Person -> planId, Plan -> userId); destruktive Migration (TRUNCATE); Onboarding/HouseholdSettings entfernt; Plan-Erstellung & -Einstellungen mit Profilfeldern - Popups: Element-Erstellung mit Inline-Feldern (geteilte ElementPhaseFields/ElementTransitionFields), Phase- und Plan-Popups mit Direkteingabe - Zahlenfelder: 1'000er-Runden entfernt (floorToThousand/roundToHundred weg), integer MoneyInput mit beschleunigendem Press-and-Hold-Spinner, 0-Bug-Fix, harte Live-Caps - Quote: Amortisation + Tilgung neu quotenwirksam; Restquote sichtbar (sinkt beim Verteilen); Invest-Deckel = verfuegbares Kapital + fortgeschriebener Zielwert - Carry-Forward: Startwert der Folgephase = Zielwert der Vorphase minus Uebergangs-Bezug (live abgeleitet); optionale Zusatzinvestition aus verfuegbarem Kapital - Matrix: Zelle zeigt Start -> Ziel; Uebergangs-Spaltenkopf mit "n offen"-Badge + gefuehrtem Pruef-Panel Co-Authored-By: Claude Opus 4.8 <noreply@anthropic.com>
This commit is contained in:
+376
-287
@@ -2,7 +2,8 @@
|
||||
|
||||
import { useState } from "react";
|
||||
import { Trash2 } from "lucide-react";
|
||||
import { MoneyField, NumberField, SelectField } from "@/components/FormField";
|
||||
import { FieldLabel, MoneyField, NumberField, SelectField } from "@/components/FormField";
|
||||
import { formatChf } from "@/lib/format";
|
||||
import { api } from "@/lib/api-client";
|
||||
import { CATEGORY_LABELS, num } from "@/lib/elements";
|
||||
import { PILLAR_3A_MAX_ANNUAL } from "@/lib/constants";
|
||||
@@ -16,6 +17,10 @@ export interface CellContext {
|
||||
durationYears: number;
|
||||
isRetirementTransition: boolean;
|
||||
carriedEndValue: number; // Endwert des Elements in der (Vor-)Phase, fuer Bezugs-Maxima
|
||||
carried: boolean; // Phase >= 2: Startwert wird aus der Vorphase fortgeschrieben
|
||||
derivedStart: number; // fortgeschriebener Basis-Startwert (read-only Anzeige)
|
||||
quotaRateMax: number; // Max fuer eine Sparrate/Verzehrrate dieses Elements
|
||||
capitalMax?: number; // Max fuer Startkapital/Neuinvestition (undefined = kein Cap)
|
||||
}
|
||||
|
||||
interface Props {
|
||||
@@ -27,6 +32,337 @@ interface Props {
|
||||
onDeleteElement: () => void;
|
||||
}
|
||||
|
||||
// Read-only Anzeige eines abgeleiteten (fortgeschriebenen) Wertes.
|
||||
function DerivedField({ label, value, help }: { label: string; value: number; help?: string }) {
|
||||
return (
|
||||
<div>
|
||||
<FieldLabel label={label} help={help} />
|
||||
<div className="w-full rounded-lg border border-dashed border-border bg-surface-2 px-2.5 py-1.5 text-sm text-muted">
|
||||
{formatChf(value)}
|
||||
</div>
|
||||
</div>
|
||||
);
|
||||
}
|
||||
|
||||
// --- Wiederverwendbare Feldgruppen (Detail-Panel, Erstell-Popup, Uebergangs-Review) ---
|
||||
|
||||
export function ElementPhaseFields({
|
||||
element,
|
||||
context,
|
||||
pd,
|
||||
setP,
|
||||
}: {
|
||||
element: { category: ElementCategory };
|
||||
context: CellContext;
|
||||
pd: PhaseData;
|
||||
setP: (patch: Partial<PhaseData>) => void;
|
||||
}) {
|
||||
const carried = context.carried;
|
||||
switch (element.category) {
|
||||
case "INCOME":
|
||||
return <MoneyField label="Jahreseinkommen (CHF)" value={num(pd.amount)} onChange={(v) => setP({ amount: v })} />;
|
||||
case "EXPENSE":
|
||||
return <MoneyField label="Jahresausgaben (CHF)" value={num(pd.amount)} onChange={(v) => setP({ amount: v })} />;
|
||||
case "AHV":
|
||||
if (!context.ownerWorking) {
|
||||
return (
|
||||
<p className="col-span-2 text-sm text-muted">
|
||||
Die AHV-Rente wird automatisch aus den bisherigen Ausfalljahren berechnet (siehe Kennzahl in der
|
||||
Matrix). Bei Ehepaaren greift die Plafonierung auf 150% der Maximalrente.
|
||||
</p>
|
||||
);
|
||||
}
|
||||
return (
|
||||
<NumberField
|
||||
label="Geplante Ausfalljahre"
|
||||
help="Jahre ohne AHV-Beitraege in dieser Phase. Jedes Ausfalljahr kuerzt die spaetere Rente um 1/44."
|
||||
value={num(pd.gapYears)}
|
||||
min={0}
|
||||
max={context.durationYears}
|
||||
onChange={(v) => setP({ gapYears: Math.max(0, Math.min(context.durationYears, Math.round(v))) })}
|
||||
/>
|
||||
);
|
||||
case "PENSION_FUND":
|
||||
if (!context.ownerWorking) {
|
||||
return (
|
||||
<p className="col-span-2 text-sm text-muted">
|
||||
Die PK-Rente wird aus dem beim Pensions-Uebergang gewaehlten Umwandlungssatz berechnet (siehe
|
||||
Kennzahl). Bei reinem Kapitalbezug erscheint hier "Vollstaendig bezogen".
|
||||
</p>
|
||||
);
|
||||
}
|
||||
return (
|
||||
<>
|
||||
{carried ? (
|
||||
<>
|
||||
<DerivedField label="Startwert (fortgeschrieben)" value={context.derivedStart} help="Endwert der Vorphase, fortgeschrieben." />
|
||||
<MoneyField
|
||||
label="Zusatzeinlage aus Kapital (CHF)"
|
||||
help="Aufstockung aus dem verfuegbaren Kapital dieser Phase."
|
||||
value={num(pd.additionalInvestment)}
|
||||
max={context.capitalMax}
|
||||
onChange={(v) => setP({ additionalInvestment: v })}
|
||||
/>
|
||||
</>
|
||||
) : (
|
||||
<MoneyField label="Aktueller PK-Wert (CHF)" value={num(pd.currentValue)} max={context.capitalMax} onChange={(v) => setP({ currentValue: v })} />
|
||||
)}
|
||||
<MoneyField
|
||||
label="Jaehrliche Einzahlung (CHF)"
|
||||
help="Arbeitnehmer- und Arbeitgeberbeitraege. Fliesst NICHT in die Sparquote ein (bereits in den Ausgaben beruecksichtigt)."
|
||||
value={num(pd.annualContribution)}
|
||||
onChange={(v) => setP({ annualContribution: v })}
|
||||
/>
|
||||
<NumberField label="Erwartete Rendite (%/Jahr)" step={0.1} value={num(pd.expectedReturn)} onChange={(v) => setP({ expectedReturn: v })} />
|
||||
</>
|
||||
);
|
||||
case "PILLAR_3A":
|
||||
if (!context.ownerWorking) {
|
||||
return <p className="col-span-2 text-sm text-muted">Die Saeule 3a wird beim Pensions-Uebergang vollstaendig bezogen.</p>;
|
||||
}
|
||||
return (
|
||||
<>
|
||||
{carried ? (
|
||||
<>
|
||||
<DerivedField label="Startwert (fortgeschrieben)" value={context.derivedStart} help="Endwert der Vorphase, fortgeschrieben." />
|
||||
<MoneyField
|
||||
label="Zusatzeinlage aus Kapital (CHF)"
|
||||
help="Aufstockung aus dem verfuegbaren Kapital dieser Phase."
|
||||
value={num(pd.additionalInvestment)}
|
||||
max={context.capitalMax}
|
||||
onChange={(v) => setP({ additionalInvestment: v })}
|
||||
/>
|
||||
</>
|
||||
) : (
|
||||
<MoneyField label="Aktueller 3a-Wert (CHF)" value={num(pd.currentValue)} max={context.capitalMax} onChange={(v) => setP({ currentValue: v })} />
|
||||
)}
|
||||
<MoneyField
|
||||
label="Jaehrliche Einzahlung (CHF)"
|
||||
help={`Maximal CHF ${PILLAR_3A_MAX_ANNUAL.toLocaleString("de-CH")} (2026, mit PK) und hoechstens die Sparquote. Wird von der Sparquote abgezogen.`}
|
||||
value={num(pd.annualContribution)}
|
||||
max={Math.min(PILLAR_3A_MAX_ANNUAL, context.quotaRateMax)}
|
||||
onChange={(v) => setP({ annualContribution: v })}
|
||||
/>
|
||||
<NumberField label="Erwartete Rendite (%/Jahr)" step={0.1} value={num(pd.expectedReturn)} onChange={(v) => setP({ expectedReturn: v })} />
|
||||
</>
|
||||
);
|
||||
case "REAL_ESTATE":
|
||||
if (carried) {
|
||||
return (
|
||||
<>
|
||||
<DerivedField label="Startwert Netto (fortgeschrieben)" value={context.derivedStart} help="Kaufpreis minus fortgeschriebene Resthypothek." />
|
||||
<MoneyField
|
||||
label="Amortisation (CHF/Jahr)"
|
||||
help="Jaehrliche Reduktion der Hypothek. Zaehlt gegen die Sparquote."
|
||||
value={num(pd.amortization)}
|
||||
max={context.quotaRateMax}
|
||||
onChange={(v) => setP({ amortization: v })}
|
||||
/>
|
||||
</>
|
||||
);
|
||||
}
|
||||
return (
|
||||
<>
|
||||
<MoneyField label="Kaufpreis (CHF)" value={num(pd.purchasePrice)} max={context.capitalMax != null ? context.capitalMax + num(pd.mortgage) : undefined} onChange={(v) => setP({ purchasePrice: v })} />
|
||||
<MoneyField label="Hypothek (CHF)" value={num(pd.mortgage)} onChange={(v) => setP({ mortgage: v })} />
|
||||
<MoneyField
|
||||
label="Amortisation (CHF/Jahr)"
|
||||
help="Jaehrliche Reduktion der Hypothek. Zaehlt gegen die Sparquote."
|
||||
value={num(pd.amortization)}
|
||||
max={context.quotaRateMax}
|
||||
onChange={(v) => setP({ amortization: v })}
|
||||
/>
|
||||
</>
|
||||
);
|
||||
case "OTHER_ASSET":
|
||||
return (
|
||||
<>
|
||||
{carried ? (
|
||||
<>
|
||||
<DerivedField label="Startwert (fortgeschrieben)" value={context.derivedStart} help="Endwert der Vorphase, fortgeschrieben." />
|
||||
<MoneyField
|
||||
label="Zusatzinvestition aus Kapital (CHF)"
|
||||
help="Neuinvestition aus dem verfuegbaren Kapital dieser Phase."
|
||||
value={num(pd.additionalInvestment)}
|
||||
max={context.capitalMax}
|
||||
onChange={(v) => setP({ additionalInvestment: v })}
|
||||
/>
|
||||
</>
|
||||
) : (
|
||||
<MoneyField label="Startwert (CHF)" value={num(pd.startValue)} max={context.capitalMax} onChange={(v) => setP({ startValue: v })} />
|
||||
)}
|
||||
<NumberField label="Erwartete Rendite (%/Jahr)" step={0.1} value={num(pd.expectedReturn)} onChange={(v) => setP({ expectedReturn: v })} />
|
||||
<MoneyField
|
||||
label={context.isConsumption ? "Jaehrliche Bezugsrate (CHF)" : "Jaehrlicher Sparbeitrag (CHF)"}
|
||||
help={
|
||||
context.isConsumption
|
||||
? "In dieser Verzehrphase deckt dieser Betrag die Verzehrquote (max. die Verzehrquote)."
|
||||
: "Wird von der Sparquote abgezogen (max. die Sparquote)."
|
||||
}
|
||||
value={num(pd.annualContribution)}
|
||||
max={context.quotaRateMax}
|
||||
onChange={(v) => setP({ annualContribution: v })}
|
||||
/>
|
||||
</>
|
||||
);
|
||||
case "OTHER_DEBT":
|
||||
return (
|
||||
<>
|
||||
{carried ? (
|
||||
<DerivedField label="Restschuld (fortgeschrieben)" value={Math.abs(context.derivedStart)} help="Fortgeschriebene Restschuld aus der Vorphase." />
|
||||
) : (
|
||||
<MoneyField label="Restschuld (CHF)" value={num(pd.startValue)} onChange={(v) => setP({ startValue: v })} />
|
||||
)}
|
||||
<MoneyField
|
||||
label="Jaehrliche Tilgung (CHF)"
|
||||
help="Zaehlt gegen die Sparquote (max. die Sparquote)."
|
||||
value={num(pd.annualRepayment)}
|
||||
max={context.quotaRateMax}
|
||||
onChange={(v) => setP({ annualRepayment: v })}
|
||||
/>
|
||||
</>
|
||||
);
|
||||
}
|
||||
}
|
||||
|
||||
export function ElementTransitionFields({
|
||||
element,
|
||||
context,
|
||||
td,
|
||||
setT,
|
||||
}: {
|
||||
element: { category: ElementCategory };
|
||||
context: CellContext;
|
||||
td: TransitionData;
|
||||
setT: (patch: Partial<TransitionData>) => void;
|
||||
}) {
|
||||
switch (element.category) {
|
||||
case "INCOME":
|
||||
case "EXPENSE":
|
||||
case "AHV":
|
||||
return (
|
||||
<p className="col-span-2 text-sm text-muted">
|
||||
Fuer diese Kategorie gibt es im Uebergang keine Eingaben. Die Werte werden 1:1 in die naechste
|
||||
Lebensphase uebernommen und koennen dort angepasst werden.
|
||||
</p>
|
||||
);
|
||||
case "PENSION_FUND":
|
||||
if (context.isRetirementTransition) {
|
||||
const mode = td.payoutMode ?? "PENSION";
|
||||
return (
|
||||
<>
|
||||
<SelectField
|
||||
label="Bezugsart bei Pensionierung"
|
||||
value={mode}
|
||||
onChange={(v: "CAPITAL" | "PENSION" | "COMBI") => setT({ payoutMode: v })}
|
||||
options={[
|
||||
{ value: "PENSION", label: "Rente" },
|
||||
{ value: "CAPITAL", label: "Kapitalbezug" },
|
||||
{ value: "COMBI", label: "Kombination" },
|
||||
]}
|
||||
/>
|
||||
{(mode === "PENSION" || mode === "COMBI") && (
|
||||
<NumberField
|
||||
label="Umwandlungssatz (%)"
|
||||
help="Jaehrliche Rente = verrentetes Kapital x Umwandlungssatz."
|
||||
step={0.1}
|
||||
value={num(td.conversionRate, 6)}
|
||||
onChange={(v) => setT({ conversionRate: v })}
|
||||
/>
|
||||
)}
|
||||
{(mode === "CAPITAL" || mode === "COMBI") && (
|
||||
<NumberField label="Kapitalbezugssteuer (%)" step={0.5} value={num(td.capitalTaxRate, 8)} onChange={(v) => setT({ capitalTaxRate: v })} />
|
||||
)}
|
||||
{mode === "COMBI" && (
|
||||
<MoneyField
|
||||
label="Davon Kapitalbezug (CHF)"
|
||||
help={`Der Rest wird verrentet. Maximal ${formatChf(context.carriedEndValue)}.`}
|
||||
value={num(td.capitalAmount)}
|
||||
max={context.carriedEndValue}
|
||||
onChange={(v) => setT({ capitalAmount: v })}
|
||||
/>
|
||||
)}
|
||||
</>
|
||||
);
|
||||
}
|
||||
return (
|
||||
<MoneyField
|
||||
label="PK-Bezug (CHF)"
|
||||
help={`Optionaler Bezug. Maximal ${formatChf(context.carriedEndValue)} (Endwert der Vorphase).`}
|
||||
value={num(td.withdrawal)}
|
||||
max={context.carriedEndValue}
|
||||
onChange={(v) => setT({ withdrawal: v })}
|
||||
/>
|
||||
);
|
||||
case "PILLAR_3A":
|
||||
if (context.isRetirementTransition) {
|
||||
return (
|
||||
<NumberField
|
||||
label="Kapitalbezugssteuer (%)"
|
||||
help="Die Saeule 3a wird bei Pensionierung vollstaendig bezogen."
|
||||
step={0.5}
|
||||
value={num(td.capitalTaxRate, 8)}
|
||||
onChange={(v) => setT({ capitalTaxRate: v })}
|
||||
/>
|
||||
);
|
||||
}
|
||||
return (
|
||||
<MoneyField
|
||||
label="3a-Bezug (CHF)"
|
||||
help={`Maximal ${formatChf(context.carriedEndValue)} (Endwert der Vorphase).`}
|
||||
value={num(td.withdrawal)}
|
||||
max={context.carriedEndValue}
|
||||
onChange={(v) => setT({ withdrawal: v })}
|
||||
/>
|
||||
);
|
||||
case "REAL_ESTATE": {
|
||||
const decision = td.decision ?? "HOLD";
|
||||
return (
|
||||
<>
|
||||
<SelectField
|
||||
label="Entscheidung"
|
||||
value={decision}
|
||||
onChange={(v: "HOLD" | "SELL") => setT({ decision: v })}
|
||||
options={[
|
||||
{ value: "HOLD", label: "Halten" },
|
||||
{ value: "SELL", label: "Verkaufen" },
|
||||
]}
|
||||
/>
|
||||
{decision === "SELL" && (
|
||||
<>
|
||||
<MoneyField label="Verkaufspreis (CHF)" value={num(td.salePrice)} onChange={(v) => setT({ salePrice: v })} />
|
||||
<NumberField label="Grundstueckgewinnsteuer (%)" step={1} value={num(td.saleTaxRate, 20)} onChange={(v) => setT({ saleTaxRate: v })} />
|
||||
</>
|
||||
)}
|
||||
</>
|
||||
);
|
||||
}
|
||||
case "OTHER_ASSET": {
|
||||
const decision = td.decision ?? "HOLD";
|
||||
return (
|
||||
<SelectField
|
||||
label="Entscheidung"
|
||||
value={decision}
|
||||
onChange={(v: "HOLD" | "SELL") => setT({ decision: v })}
|
||||
options={[
|
||||
{ value: "HOLD", label: "Halten" },
|
||||
{ value: "SELL", label: "Verkaufen" },
|
||||
]}
|
||||
/>
|
||||
);
|
||||
}
|
||||
case "OTHER_DEBT":
|
||||
return (
|
||||
<MoneyField
|
||||
label="Sofortige Tilgung (CHF)"
|
||||
help="Wird sofort getilgt und vom verfuegbaren Kapital der naechsten Phase abgezogen."
|
||||
value={num(td.immediateRepayment)}
|
||||
onChange={(v) => setT({ immediateRepayment: v })}
|
||||
/>
|
||||
);
|
||||
}
|
||||
}
|
||||
|
||||
export function ElementDetail({ element, context, phaseData, transitionData, onSaved, onDeleteElement }: Props) {
|
||||
const [pd, setPd] = useState<PhaseData>({ ...phaseData });
|
||||
const [td, setTd] = useState<TransitionData>({ ...transitionData });
|
||||
@@ -52,43 +388,6 @@ export function ElementDetail({ element, context, phaseData, transitionData, onS
|
||||
}
|
||||
}
|
||||
|
||||
return (
|
||||
<div className="flex flex-col gap-4">
|
||||
<div className="flex items-start justify-between gap-2">
|
||||
<div>
|
||||
<div className="text-xs font-semibold uppercase tracking-wide text-indigo-600 dark:text-indigo-400">
|
||||
{CATEGORY_LABELS[element.category]}
|
||||
{isTransition ? " · Uebergang" : ""}
|
||||
</div>
|
||||
<div className="text-base font-semibold text-zinc-900 dark:text-zinc-100">{element.name}</div>
|
||||
</div>
|
||||
<button
|
||||
type="button"
|
||||
onClick={onDeleteElement}
|
||||
className="flex items-center gap-1 rounded-lg border border-zinc-300 px-2 py-1 text-xs text-zinc-500 hover:border-red-200 hover:bg-red-50 hover:text-red-600 dark:border-zinc-700 dark:hover:bg-red-950"
|
||||
>
|
||||
<Trash2 className="h-3.5 w-3.5" /> Element loeschen
|
||||
</button>
|
||||
</div>
|
||||
|
||||
<div className="grid grid-cols-1 gap-3 sm:grid-cols-2">
|
||||
{isTransition ? renderTransitionFields() : renderPhaseFields()}
|
||||
</div>
|
||||
|
||||
{error && <p className="text-sm text-red-600 dark:text-red-400">{error}</p>}
|
||||
<div>
|
||||
<button
|
||||
type="button"
|
||||
disabled={saving}
|
||||
onClick={save}
|
||||
className="rounded-lg bg-indigo-600 px-4 py-2 text-sm font-medium text-white shadow-sm hover:bg-indigo-500 disabled:opacity-50 dark:bg-indigo-500 dark:hover:bg-indigo-400"
|
||||
>
|
||||
{saving ? "Speichern..." : "Speichern"}
|
||||
</button>
|
||||
</div>
|
||||
</div>
|
||||
);
|
||||
|
||||
function setP(patch: Partial<PhaseData>) {
|
||||
setPd((prev) => ({ ...prev, ...patch }));
|
||||
}
|
||||
@@ -96,254 +395,44 @@ export function ElementDetail({ element, context, phaseData, transitionData, onS
|
||||
setTd((prev) => ({ ...prev, ...patch }));
|
||||
}
|
||||
|
||||
function renderPhaseFields() {
|
||||
switch (element.category) {
|
||||
case "INCOME":
|
||||
return (
|
||||
<MoneyField label="Jahreseinkommen (CHF)" value={num(pd.amount)} onChange={(v) => setP({ amount: v })} />
|
||||
);
|
||||
case "EXPENSE":
|
||||
return (
|
||||
<MoneyField label="Jahresausgaben (CHF)" value={num(pd.amount)} onChange={(v) => setP({ amount: v })} />
|
||||
);
|
||||
case "AHV":
|
||||
if (!context.ownerWorking) {
|
||||
return (
|
||||
<p className="col-span-2 text-sm text-zinc-500 dark:text-zinc-400">
|
||||
Die AHV-Rente wird automatisch aus den bisherigen Ausfalljahren berechnet (siehe Kennzahl in der
|
||||
Matrix). Bei Ehepaaren greift die Plafonierung auf 150% der Maximalrente.
|
||||
</p>
|
||||
);
|
||||
}
|
||||
return (
|
||||
<NumberField
|
||||
label="Geplante Ausfalljahre"
|
||||
help="Jahre ohne AHV-Beitraege in dieser Phase. Jedes Ausfalljahr kuerzt die spaetere Rente um 1/44."
|
||||
value={num(pd.gapYears)}
|
||||
min={0}
|
||||
max={context.durationYears}
|
||||
onChange={(v) => setP({ gapYears: Math.max(0, Math.min(context.durationYears, Math.round(v))) })}
|
||||
/>
|
||||
);
|
||||
case "PENSION_FUND":
|
||||
if (!context.ownerWorking) {
|
||||
return (
|
||||
<p className="col-span-2 text-sm text-zinc-500 dark:text-zinc-400">
|
||||
Die PK-Rente wird aus dem beim Pensions-Uebergang gewaehlten Umwandlungssatz berechnet (siehe
|
||||
Kennzahl). Bei reinem Kapitalbezug erscheint hier "Vollstaendig bezogen".
|
||||
</p>
|
||||
);
|
||||
}
|
||||
return (
|
||||
<>
|
||||
<MoneyField label="Aktueller PK-Wert (CHF)" value={num(pd.currentValue)} onChange={(v) => setP({ currentValue: v })} />
|
||||
<MoneyField
|
||||
label="Jaehrliche Einzahlung (CHF)"
|
||||
help="Arbeitnehmer- und Arbeitgeberbeitraege. Fliesst NICHT in die Sparquote ein (bereits in den Ausgaben beruecksichtigt)."
|
||||
value={num(pd.annualContribution)}
|
||||
onChange={(v) => setP({ annualContribution: v })}
|
||||
/>
|
||||
<NumberField label="Erwartete Rendite (%/Jahr)" step={0.1} value={num(pd.expectedReturn)} onChange={(v) => setP({ expectedReturn: v })} />
|
||||
</>
|
||||
);
|
||||
case "PILLAR_3A":
|
||||
if (!context.ownerWorking) {
|
||||
return (
|
||||
<p className="col-span-2 text-sm text-zinc-500 dark:text-zinc-400">
|
||||
Die Saeule 3a wird beim Pensions-Uebergang vollstaendig bezogen.
|
||||
</p>
|
||||
);
|
||||
}
|
||||
return (
|
||||
<>
|
||||
<MoneyField label="Aktueller 3a-Wert (CHF)" value={num(pd.currentValue)} onChange={(v) => setP({ currentValue: v })} />
|
||||
<NumberField
|
||||
label="Jaehrliche Einzahlung (CHF)"
|
||||
help={`Maximal CHF ${PILLAR_3A_MAX_ANNUAL.toLocaleString("de-CH")} (2026, mit PK). Wird von der Sparquote abgezogen. Schritte von 100.`}
|
||||
step={100}
|
||||
min={0}
|
||||
max={PILLAR_3A_MAX_ANNUAL}
|
||||
value={num(pd.annualContribution)}
|
||||
onChange={(v) => setP({ annualContribution: Math.max(0, Math.min(PILLAR_3A_MAX_ANNUAL, Math.round(v / 100) * 100)) })}
|
||||
/>
|
||||
<NumberField label="Erwartete Rendite (%/Jahr)" step={0.1} value={num(pd.expectedReturn)} onChange={(v) => setP({ expectedReturn: v })} />
|
||||
</>
|
||||
);
|
||||
case "REAL_ESTATE":
|
||||
return (
|
||||
<>
|
||||
<MoneyField label="Kaufpreis (CHF)" value={num(pd.purchasePrice)} onChange={(v) => setP({ purchasePrice: v })} />
|
||||
<MoneyField label="Hypothek (CHF)" value={num(pd.mortgage)} onChange={(v) => setP({ mortgage: v })} />
|
||||
<MoneyField
|
||||
label="Amortisation (CHF/Jahr)"
|
||||
help="Jaehrliche Reduktion der Hypothek."
|
||||
value={num(pd.amortization)}
|
||||
onChange={(v) => setP({ amortization: v })}
|
||||
/>
|
||||
</>
|
||||
);
|
||||
case "OTHER_ASSET":
|
||||
return (
|
||||
<>
|
||||
<MoneyField label="Startwert (CHF)" value={num(pd.startValue)} onChange={(v) => setP({ startValue: v })} />
|
||||
<NumberField label="Erwartete Rendite (%/Jahr)" step={0.1} value={num(pd.expectedReturn)} onChange={(v) => setP({ expectedReturn: v })} />
|
||||
<MoneyField
|
||||
label={context.isConsumption ? "Jaehrliche Bezugsrate (CHF)" : "Jaehrlicher Sparbeitrag (CHF)"}
|
||||
help={
|
||||
context.isConsumption
|
||||
? "In dieser Verzehrphase wird dieser Betrag jaehrlich entnommen und deckt die Verzehrquote."
|
||||
: "Wird von der Sparquote abgezogen."
|
||||
}
|
||||
value={num(pd.annualContribution)}
|
||||
onChange={(v) => setP({ annualContribution: v })}
|
||||
/>
|
||||
</>
|
||||
);
|
||||
case "OTHER_DEBT":
|
||||
return (
|
||||
<>
|
||||
<MoneyField label="Restschuld (CHF)" value={num(pd.startValue)} onChange={(v) => setP({ startValue: v })} />
|
||||
<MoneyField label="Jaehrliche Tilgung (CHF)" value={num(pd.annualRepayment)} onChange={(v) => setP({ annualRepayment: v })} />
|
||||
</>
|
||||
);
|
||||
}
|
||||
}
|
||||
return (
|
||||
<div className="flex flex-col gap-4">
|
||||
<div className="flex items-start justify-between gap-2">
|
||||
<div>
|
||||
<div className="text-xs font-semibold uppercase tracking-wide text-accent-soft-fg">
|
||||
{CATEGORY_LABELS[element.category]}
|
||||
{isTransition ? " · Uebergang" : ""}
|
||||
</div>
|
||||
<div className="text-base font-semibold text-fg">{element.name}</div>
|
||||
</div>
|
||||
<button
|
||||
type="button"
|
||||
onClick={onDeleteElement}
|
||||
className="flex items-center gap-1 rounded-lg border border-border px-2 py-1 text-xs text-muted hover:border-danger hover:bg-danger-soft hover:text-danger"
|
||||
>
|
||||
<Trash2 className="h-3.5 w-3.5" /> Element loeschen
|
||||
</button>
|
||||
</div>
|
||||
|
||||
function renderTransitionFields() {
|
||||
switch (element.category) {
|
||||
case "INCOME":
|
||||
case "EXPENSE":
|
||||
case "AHV":
|
||||
return (
|
||||
<p className="col-span-2 text-sm text-zinc-500 dark:text-zinc-400">
|
||||
Fuer diese Kategorie gibt es im Uebergang keine Eingaben. Die Werte werden 1:1 in die naechste
|
||||
Lebensphase uebernommen und koennen dort angepasst werden.
|
||||
</p>
|
||||
);
|
||||
case "PENSION_FUND":
|
||||
if (context.isRetirementTransition) {
|
||||
const mode = td.payoutMode ?? "PENSION";
|
||||
return (
|
||||
<>
|
||||
<SelectField
|
||||
label="Bezugsart bei Pensionierung"
|
||||
value={mode}
|
||||
onChange={(v: "CAPITAL" | "PENSION" | "COMBI") => setT({ payoutMode: v })}
|
||||
options={[
|
||||
{ value: "PENSION", label: "Rente" },
|
||||
{ value: "CAPITAL", label: "Kapitalbezug" },
|
||||
{ value: "COMBI", label: "Kombination" },
|
||||
]}
|
||||
/>
|
||||
{(mode === "PENSION" || mode === "COMBI") && (
|
||||
<NumberField
|
||||
label="Umwandlungssatz (%)"
|
||||
help="Jaehrliche Rente = verrentetes Kapital x Umwandlungssatz."
|
||||
step={0.1}
|
||||
value={num(td.conversionRate, 6)}
|
||||
onChange={(v) => setT({ conversionRate: v })}
|
||||
/>
|
||||
)}
|
||||
{(mode === "CAPITAL" || mode === "COMBI") && (
|
||||
<NumberField
|
||||
label="Kapitalbezugssteuer (%)"
|
||||
step={0.5}
|
||||
value={num(td.capitalTaxRate, 8)}
|
||||
onChange={(v) => setT({ capitalTaxRate: v })}
|
||||
/>
|
||||
)}
|
||||
{mode === "COMBI" && (
|
||||
<MoneyField
|
||||
label="Davon Kapitalbezug (CHF)"
|
||||
help={`Der Rest wird verrentet. Maximal ${context.carriedEndValue.toLocaleString("de-CH")}.`}
|
||||
value={num(td.capitalAmount)}
|
||||
max={context.carriedEndValue}
|
||||
onChange={(v) => setT({ capitalAmount: v })}
|
||||
/>
|
||||
)}
|
||||
</>
|
||||
);
|
||||
}
|
||||
return (
|
||||
<MoneyField
|
||||
label="PK-Bezug (CHF)"
|
||||
help={`Optionaler Bezug. Maximal ${context.carriedEndValue.toLocaleString("de-CH")} (Endwert der Vorphase).`}
|
||||
value={num(td.withdrawal)}
|
||||
max={context.carriedEndValue}
|
||||
onChange={(v) => setT({ withdrawal: v })}
|
||||
/>
|
||||
);
|
||||
case "PILLAR_3A":
|
||||
if (context.isRetirementTransition) {
|
||||
return (
|
||||
<NumberField
|
||||
label="Kapitalbezugssteuer (%)"
|
||||
help="Die Saeule 3a wird bei Pensionierung vollstaendig bezogen."
|
||||
step={0.5}
|
||||
value={num(td.capitalTaxRate, 8)}
|
||||
onChange={(v) => setT({ capitalTaxRate: v })}
|
||||
/>
|
||||
);
|
||||
}
|
||||
return (
|
||||
<MoneyField
|
||||
label="3a-Bezug (CHF)"
|
||||
help={`Maximal ${context.carriedEndValue.toLocaleString("de-CH")} (Endwert der Vorphase).`}
|
||||
value={num(td.withdrawal)}
|
||||
max={context.carriedEndValue}
|
||||
onChange={(v) => setT({ withdrawal: v })}
|
||||
/>
|
||||
);
|
||||
case "REAL_ESTATE": {
|
||||
const decision = td.decision ?? "HOLD";
|
||||
return (
|
||||
<>
|
||||
<SelectField
|
||||
label="Entscheidung"
|
||||
value={decision}
|
||||
onChange={(v: "HOLD" | "SELL") => setT({ decision: v })}
|
||||
options={[
|
||||
{ value: "HOLD", label: "Halten" },
|
||||
{ value: "SELL", label: "Verkaufen" },
|
||||
]}
|
||||
/>
|
||||
{decision === "SELL" && (
|
||||
<>
|
||||
<MoneyField label="Verkaufspreis (CHF)" value={num(td.salePrice)} onChange={(v) => setT({ salePrice: v })} />
|
||||
<NumberField
|
||||
label="Grundstueckgewinnsteuer (%)"
|
||||
step={1}
|
||||
value={num(td.saleTaxRate, 20)}
|
||||
onChange={(v) => setT({ saleTaxRate: v })}
|
||||
/>
|
||||
</>
|
||||
)}
|
||||
</>
|
||||
);
|
||||
}
|
||||
case "OTHER_ASSET": {
|
||||
const decision = td.decision ?? "HOLD";
|
||||
return (
|
||||
<SelectField
|
||||
label="Entscheidung"
|
||||
value={decision}
|
||||
onChange={(v: "HOLD" | "SELL") => setT({ decision: v })}
|
||||
options={[
|
||||
{ value: "HOLD", label: "Halten" },
|
||||
{ value: "SELL", label: "Verkaufen" },
|
||||
]}
|
||||
/>
|
||||
);
|
||||
}
|
||||
case "OTHER_DEBT":
|
||||
return (
|
||||
<MoneyField
|
||||
label="Sofortige Tilgung (CHF)"
|
||||
help="Wird sofort getilgt und vom verfuegbaren Kapital der naechsten Phase abgezogen."
|
||||
value={num(td.immediateRepayment)}
|
||||
onChange={(v) => setT({ immediateRepayment: v })}
|
||||
/>
|
||||
);
|
||||
}
|
||||
}
|
||||
<div className="grid grid-cols-1 gap-3 sm:grid-cols-2">
|
||||
{isTransition ? (
|
||||
<ElementTransitionFields element={element} context={context} td={td} setT={setT} />
|
||||
) : (
|
||||
<ElementPhaseFields element={element} context={context} pd={pd} setP={setP} />
|
||||
)}
|
||||
</div>
|
||||
|
||||
{error && <p className="text-sm text-danger">{error}</p>}
|
||||
<div>
|
||||
<button
|
||||
type="button"
|
||||
disabled={saving}
|
||||
onClick={save}
|
||||
className="rounded-lg bg-accent px-4 py-2 text-sm font-medium text-accent-fg shadow-sm hover:bg-accent-hover disabled:opacity-50"
|
||||
>
|
||||
{saving ? "Speichern..." : "Speichern"}
|
||||
</button>
|
||||
</div>
|
||||
</div>
|
||||
);
|
||||
}
|
||||
|
||||
Reference in New Issue
Block a user