Rework real estate model: purchase price + mortgage + amortization only, no appreciation; amortization counts against savings quota; sale price/tax entered at transition time with correct mortgage payoff; carry over income/expenses to new phases

2026-07-08 21:35:10 +02:00
parent 9609de67ae
commit e9dacc2026
12 changed files with 204 additions and 145 deletions
@@ -63,7 +63,7 @@ export function Dashboard({
      computed.phases.map((phase) => {
        const row: Record<string, number | string> = { phase: phase.name };
        for (const s of phase.securities) row[s.name] = s.endValue;
-        for (const re of phase.realEstates) row[re.name] = re.endContribution;
+        for (const re of phase.realEstates) row[re.name] = re.endNet;
        return row;
      }),
    [computed]